Dell Looks Cheap
Since late August, Dell (DELL) has been hammered. The share price has dropped from $25.63 on August 27 to $15.25 on Friday – a 40% drop in just over five-weeks. In that five-week period DELL did suffer a disappointing profit report, cautioned of global slumping demand and saw significant turmoil on global financial markets. The turmoil in the financial markets has seen technology stocks hit hard – including DELL. But a 40% drop in five-weeks is substantial. Is it time to start buying DELL?
We decided to have a look with the Valuecruncher interactive tool: Valuecruncher valuation model of DELL with interactive assumptions.
Valuecruncher produces a valuation of $19.24 for DELL. This is a current valuation, not a target price. This valuation is 26.2% above the current share price of $15.25.
Assumptions
Our assumptions are revenues of $65.0 billion in 2009 growing to $70.0 billion in 2011. We have used a flat EBITDA margin of 6.5% to 2010 and then 7% in 2011. Our terminal growth rate is 3.0%. We used a terminal capital expenditure number of $800 million. Our WACC (discount rate) is 12.0%. All of these assumptions can be amended in the Valuecruncher online valuation model to adjust the valuation. Our analysis incorporates the cash and debt on the DELL balance sheet – Valuecruncher calculates a net debt number.
We believe that our assumptions are reasonably conservative. The near-term revenues and profitability are very achievable. The terminal growth rate is about the US economic long-term growth rate. The discount rate of 12% is reasonably high reflecting the uncertainty around DELL.
Based on our analysis and assumptions, the current share price looks cheap. The intrinsic value of DELL looks well above the current share price.
Disclosure: None
Related Articles
|
Hedge Fund Jobs
Job Seekers: Search jobs by category, get job alerts by email or live feed, apply online See full list of jobs »
Employers: See all recruitment options, get applications online or by email Post a job »



This article has 7 comments:
- H-Bomb
- 40 Comments
Oct 07 11:02 AM- LarryH
- 224 Comments
Oct 07 11:46 AM- Burmaster
- 1 Comment
Oct 07 12:13 PM- Phillip Jain
- 3 Comments
My Website
Oct 07 08:16 PMAnother thing about tech companies - most analysts are lying whores! How do you think they make money nowadays? Not by 'selling' research reports - but rather by sharing profits from giving heads up to in-house propreitary traders.
Be further wary about OLD TECH if the management that made them great or the advantages are long gone!
- Jolly_Rancher
- 61 Comments
Oct 07 10:50 PM- wallstreettoughguy.com
- 12 Comments
My Website
Oct 08 01:09 AMAnd now that the economy's slowing, we're supposed to get interested in this stock. I'm sorry, your easy-to-manipulate-to-... DCF model is absolutely useless.
- Fremont Realtor
- 31 Comments
My Website
Oct 08 01:03 PMMore by Valuecruncher